| Revenue | DKK -157K | -132% |
| EBITDA | DKK -981K | -159% |
| Net profit | DKK -763K | -120% |
| Total assets | DKK 766K | +219% |
| Equity | DKK -1,2M | -184% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -174 | -92 | 163 | 618 | 496 | -157 |
| Staff expenses | -0 | -0 | -296 | -227 | -874 | -824 |
| EBITDA | -263 | -187 | -134 | 392 | -379 | -981 |
| Depreciation & amort. | -28 | -11 | -0 | -0 | -0 | -10 |
| EBIT | -290 | -198 | -134 | 392 | -379 | -991 |
| Net financials | -6 | -2 | -24 | -17 | -8 | -43 |
| Profit before tax | -296 | -196 | -158 | 375 | -387 | -1.035 |
| Tax | -65 | -43 | -34 | -15 | -40 | -271 |
| Net profit | -231 | -153 | -123 | 389 | -346 | -763 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 120 | 165 | 170 | 350 | 240 | 766 |
| Equity | -181 | -334 | -457 | -68 | -414 | -1.177 |
| Long-term debt | 0 | 0 | 0 | 0 | 487 | 0 |
| Short-term debt | 301 | 499 | 627 | 418 | 167 | 1.944 |
| Total debt | 301 | 499 | 627 | 418 | 654 | 1.944 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2024 | — | — |
JM Management | Management | 2018 | — | — |
FS Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sky-Ventures ApS | Company | 100.0% | 100.0% | 2022 |
| Individual | 33.3% | 33.3% | 2024 | |
| Individual | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Randbæk Graversen | Management | 0 companies |
| Johan Mathias Håkansson | Management | 0 companies |
| Frederik Skoumann | Management | 0 companies |
| Dan Christensen | Board of Directors | 0 companies |
| Frederik Thormod Hoffmann | Board of Directors | 0 companies |
| René Daniel Kristensen | Chairman | 0 companies |
| Anders Birkenfeldt | Board of Directors | 0 companies |
| Claus Bjørn-Diderichsen | Chairman | 0 companies |
| Knud Lundgaard-Karlshøj | Chairman | 0 companies |