| Revenue | DKK -232K | -75% |
| EBITDA | DKK -232K | +76% |
| Net profit | DKK -326K | +66% |
| Total assets | DKK 94K | +64% |
| Equity | DKK -919K | +19% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -53 | -131 | -669 | -133 | -930 | -232 |
| Staff expenses | -0 | -0 | -925 | -317 | -52 | -0 |
| EBITDA | -53 | -131 | -1.593 | -449 | -982 | -232 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -10 |
| EBIT | -53 | -131 | -1.593 | -449 | -982 | -242 |
| Net financials | -17 | -2 | -26 | -52 | 27 | -84 |
| Profit before tax | -69 | -133 | -1.619 | -501 | -955 | -326 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -69 | -133 | -1.619 | -501 | -955 | -326 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 4 | 300 | 688 | 779 | 57 | 94 |
| Equity | -69 | 207 | -1.071 | -453 | -1.133 | -919 |
| Long-term debt | 0 | 0 | 763 | 811 | 875 | 917 |
| Short-term debt | 73 | 93 | 996 | 422 | 315 | 96 |
| Total debt | 73 | 93 | 1.759 | 1.233 | 1.190 | 1.013 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AV Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SPINAL ApS | Company | 33.3% | 33.3% | 2024 |
MEVA HOLDING ApS | Company | 15.0% | 15.0% | 2024 |
Susmil Holding ApS | Company | 15.0% | 15.0% | 2024 |
THOMAS FALCK ApS | Company | 15.0% | 15.0% | 2024 |
Schmiegelow Equity ApS | Company | 5.0% | 5.0% | 2024 |
H.ApS | Company | 20.0% | 20.0% | 2022 |
| Individual | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Vilhelm Nørregaard Fenger | Management | 0 companies |
| Brian Sussemiehl | Chairman | 0 companies |
| Rasmus Schmiegelow | Chairman | 0 companies |