| Revenue | DKK 3,5M | +253% |
| EBITDA | DKK -1,7M | +49% |
| Net profit | DKK -2,5M | +43% |
| Total assets | DKK 5,4M | -56% |
| Equity | DKK 3,4M | +232% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 2.167 | -509 | 2.551 | 1.002 | 3.534 |
| Staff expenses | -1.019 | -1.597 | -3.361 | -4.305 | -5.219 |
| EBITDA | 1.148 | -2.106 | -811 | -3.303 | -1.685 |
| Depreciation & amort. | -14 | -42 | -0 | -610 | -844 |
| EBIT | 1.134 | -2.148 | -811 | -3.913 | -2.529 |
| Net financials | 10 | -110 | -11 | 13 | 18 |
| Profit before tax | 1.144 | -2.258 | -822 | -3.900 | -2.511 |
| Tax | 252 | -506 | -0 | 506 | -0 |
| Net profit | 892 | -1.752 | -822 | -4.405 | -2.511 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 5.525 | 10.762 | 21.291 | 12.198 | 5.392 |
| Equity | 4.441 | 2.689 | 1.868 | -2.538 | 3.351 |
| Long-term debt | 34 | 104 | 105 | 107 | 111 |
| Short-term debt | 1.050 | 7.968 | 19.318 | 14.628 | 1.930 |
| Total debt | 1.084 | 8.072 | 19.423 | 14.735 | 2.041 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2024 | — | — |
SD Management | Management | 2018 | — | — |
CW Unofficial title | Unofficial title | 2024 | — | — |
MH Management | Management | 2018 | — | — |
MM Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HODL ApS | Company | 25.0% | 25.0% | 2023 |
ALBORA ApS | Company | 25.0% | 25.0% | 2023 |
Zero Fox II ApS | Company | 15.0% | 15.0% | 2019 |
Dotcom Capital ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Bogh Rasmussen | Management | 0 companies |
| Simon Dichoe Hjorth | Management | 0 companies |
| Christian Wrede Scherfig | Unofficial title | 0 companies |
| Martin Hansen | Management | 0 companies |
| Michael Malek Andersen | Management | 0 companies |
| Mads Emil Fast Dahlerup | Board of Directors | 0 companies |
| Jacob Lachmann | Chairman | 0 companies |