| Revenue | DKK 15M | +2431% |
| EBITDA | DKK 2,5M | +2526% |
| Net profit | DKK 1,8M | +1817% |
| Total assets | DKK 6,8M | +199% |
| Equity | DKK 2M | +824% |
| Employees | 13 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 169 | 60 | -10 | 196 | 87 | 592 | 14.977 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -694 | -12.496 |
| EBITDA | 169 | 60 | -10 | 196 | 87 | -102 | 2.481 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -22 | -130 |
| EBIT | 169 | 60 | -10 | 196 | 87 | -124 | 2.350 |
| Net financials | -34 | -33 | -43 | -23 | -19 | -10 | -53 |
| Profit before tax | 135 | 27 | -53 | 173 | 68 | -134 | 2.298 |
| Tax | 31 | 6 | -12 | 38 | 15 | -29 | 505 |
| Net profit | 104 | 21 | -41 | 135 | 53 | -104 | 1.792 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.507 | 1.687 | 1.559 | 1.112 | 663 | 2.258 | 6.752 |
| Equity | 154 | 175 | 134 | 269 | 322 | 218 | 2.010 |
| Long-term debt | 31 | 6 | 0 | 38 | 15 | 1.000 | 1.507 |
| Short-term debt | 1.322 | 1.506 | 1.425 | 806 | 326 | 1.009 | 3.205 |
| Total debt | 1.353 | 1.512 | 1.425 | 844 | 341 | 2.009 | 4.713 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2022 | — | — |
JL Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JSCS Holding ApS | Company | 66.7% | 66.7% | 2024 |
| Individual | 20.0% | 20.0% | 2026 | |
Wittendorff Holding ApS | Company | 10.0% | 10.0% | 2026 |
DTMH Holding ApS | Company | 5.0% | 5.0% | 2024 |
David Lollike Holding ApS | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Sommer Sørensen | Management | 0 companies |
| Jan Lyngby Sørensen | Management | 0 companies |