| Revenue | DKK 4,1M | +8% |
| EBITDA | DKK 2,8M | -16% |
| Net profit | DKK 858K | -45% |
| Total assets | DKK 33,7M | -1% |
| Equity | DKK 1,2M | -35% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.552 | 2.737 | 3.648 | 3.806 | 4.101 |
| Staff expenses | -0 | -211 | -173 | -434 | -1.244 |
| EBITDA | 2.552 | 2.526 | 3.475 | 3.372 | 2.842 |
| Depreciation & amort. | -398 | -437 | -467 | -467 | -485 |
| EBIT | 2.154 | 2.089 | 3.008 | 2.905 | 2.357 |
| Net financials | -417 | -374 | -582 | -898 | -1.254 |
| Profit before tax | 1.737 | 1.715 | 2.426 | 2.008 | 1.104 |
| Tax | 409 | 355 | 533 | 450 | 246 |
| Net profit | 1.328 | 1.360 | 1.893 | 1.558 | 858 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 34.477 | 35.165 | 34.197 | 34.098 | 33.743 |
| Equity | 1.426 | 1.486 | 2.079 | 1.837 | 1.195 |
| Long-term debt | 29.131 | 28.691 | 29.277 | 17.324 | 17.083 |
| Short-term debt | 3.714 | 4.703 | 2.476 | 14.494 | 14.956 |
| Total debt | 32.845 | 33.394 | 31.753 | 31.818 | 32.039 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JG Management | Management | 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2018 | |
| Individual | 33.33–49.99% | 25–33.32% | 2018 | |
| Individual | 33.33–49.99% | 25–33.32% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Grye Pedersen | Management | 0 companies |