| Revenue | DKK -6K | -72% |
| EBITDA | DKK -6K | +72% |
| Net profit | DKK -201K | -120% |
| Total assets | DKK 1,9M | -39% |
| Equity | DKK 1,9M | -39% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | -28 | -23 | -7 | -21 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | -23 | -7 | -21 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | -23 | -7 | -21 | -6 |
| Net financials | 925 | 1.290 | 2.920 | 1.018 | -197 |
| Profit before tax | 897 | 1.267 | 2.913 | 996 | -203 |
| Tax | -2 | -2 | -2 | -4 | -1 |
| Net profit | 899 | 1.269 | 2.914 | 1.000 | -201 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 2.800 | 3.069 | 4.984 | 3.078 | 1.870 |
| Equity | 2.794 | 3.063 | 4.977 | 3.064 | 1.862 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 6 | 14 | 8 |
| Total debt | 6 | 6 | 6 | 14 | 8 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
MF Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
BA Management | Management | 2018 – 2020 |
HT Management | Management | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2018 – 2020 | |
| Chairman | 2018 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2018 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Company | 100% | 100% | 2024 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Fischer Høgh Rasmussen | Chief Executive Officer | 0 companies |
| Benthe Andersen | Management | 0 companies |
| Henrik Thorn | Management | 0 companies |
| Ronny Post | Board of Directors | 0 companies |
| Carsten Sixhøi | Chairman | 0 companies |
| Michael Lehd | Board of Directors | 0 companies |
| Ketty Jepsen | Board of Directors | 0 companies |
| Lars Christian Siewertsen | Board of Directors | 0 companies |
| Lisbeth Rækby Jepsen | Board of Directors | 0 companies |
| Flemming Per Hansen | Board of Directors | 0 companies |