| Revenue | DKK 1,8M | -574% |
| EBITDA | DKK -733K | +69% |
| Net profit | DKK -1,2M | +57% |
| Total assets | DKK 4,4M | +17% |
| Equity | DKK -3,8M | -21% |
| Employees | 24 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -358 | -154 | -100 | -1.775 | -380 | 1.804 |
| Staff expenses | -0 | -35 | -180 | -638 | -1.961 | -2.537 |
| EBITDA | -358 | -189 | -280 | -2.413 | -2.341 | -733 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -1 | -14 |
| EBIT | -358 | -189 | -280 | -2.413 | -2.343 | -746 |
| Net financials | -3 | 569 | 468 | -38 | -321 | -408 |
| Profit before tax | -361 | 380 | 189 | -2.451 | -2.663 | -1.154 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -361 | 380 | 189 | -2.451 | -2.663 | -1.154 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 337 | 351 | 763 | 1.580 | 3.732 | 4.372 |
| Equity | -311 | 69 | 257 | -2.194 | -3.160 | -3.814 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.184 |
| Short-term debt | 648 | 282 | 505 | 3.774 | 6.830 | 6.877 |
| Total debt | 648 | 282 | 505 | 3.774 | 6.830 | 8.061 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2022 | — | — |
FR Management | Management | 2023 | — | — |
MT Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J. REEH HOLDING ApS | Company | 25.0% | 25.0% | 2025 |
KP INVEST HOLDING ApS | Company | 25.0% | 25.0% | 2025 |
Fremad Bagud Holding ApS | Company | 20.0% | 20.0% | 2025 |
Simonsen Ventures ApS | Company | 15.0% | 15.0% | 2023 |
Bondtofte Holding ApS | Company | 10.0% | 10.0% | 2020 |
Staustrup Holding ApS | Company | 15.0% | 15.0% | 2023 |
Raith Holding ApS | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Sune Staustrup Skytte | Management | 0 companies |
| Frederik Reenberg Simonsen | Management | 0 companies |
| Mie Thorsø Munk | Chief Executive Officer | 0 companies |
| Klavs Pedersen | Board of Directors | 0 companies |
| Jens Raith | Board of Directors | 0 companies |
| Ammar Ali | Board of Directors | 0 companies |
| Thomas Krøis | Chairman | 0 companies |
| Jonas Reeh Petersen | Board of Directors | 0 companies |