| Revenue | DKK 496K | +229% |
| EBITDA | DKK -92K | +61% |
| Net profit | DKK -91K | +45% |
| Total assets | DKK 1,2M | -9% |
| Equity | DKK 1M | -8% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.314 | 1.413 | 1.011 | 1.519 | 788 | 151 | 496 |
| Staff expenses | -138 | -138 | -141 | -870 | -987 | -386 | -589 |
| EBITDA | 2.176 | 1.276 | 870 | 650 | -199 | -235 | -92 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.176 | 1.276 | 870 | 650 | -199 | -235 | -92 |
| Net financials | -6 | -17 | -15 | -274 | 218 | 71 | 1 |
| Profit before tax | 2.170 | 1.258 | 855 | 375 | 19 | -164 | -91 |
| Tax | 477 | 277 | 188 | 59 | 7 | 0 | -0 |
| Net profit | 1.692 | 981 | 667 | 316 | 12 | -164 | -91 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.061 | 2.825 | 3.633 | 4.284 | 4.492 | 1.315 | 1.191 |
| Equity | 1.742 | 2.613 | 3.280 | 3.596 | 3.608 | 1.119 | 1.028 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 318 | 212 | 353 | 688 | 884 | 196 | 162 |
| Total debt | 318 | 212 | 353 | 688 | 884 | 196 | 162 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2023 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kærgaard Ferguson Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Kærgaard | Chief Executive Officer | 0 companies |
| Simone Kærgaard Ferguson | Deputy Chairman | 0 companies |
| Douglas Jamie Ferguson | Chairman | 0 companies |