| Revenue | DKK 2,8M | +61% |
| EBITDA | DKK 551K | +2870% |
| Net profit | DKK 73K | +121% |
| Total assets | DKK 4,6M | +21% |
| Equity | DKK -10,7M | +1% |
| Employees | 7 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -2.115 | -1.450 | -708 | 503 | 1.715 | 2.766 |
| Staff expenses | -1.661 | -1.410 | -1.825 | -2.032 | -1.696 | -2.214 |
| EBITDA | -3.776 | -2.860 | -2.532 | -1.529 | 19 | 551 |
| Depreciation & amort. | -0 | -0 | -178 | -191 | -194 | -203 |
| EBIT | -3.776 | -2.860 | -2.710 | -1.719 | -176 | 349 |
| Net financials | -76 | -174 | -143 | -352 | -271 | -263 |
| Profit before tax | -3.852 | -3.034 | -2.854 | -2.071 | -446 | 86 |
| Tax | -845 | -692 | -635 | 798 | -100 | 13 |
| Net profit | -3.007 | -2.342 | -2.218 | -2.869 | -346 | 73 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 2.918 | 5.959 | 4.633 | 3.326 | 3.812 | 4.616 |
| Equity | -2.957 | -5.299 | -7.517 | -10.387 | -10.733 | -10.660 |
| Long-term debt | 5.552 | 10.676 | 11.060 | 12.214 | 12.052 | 12.437 |
| Short-term debt | 323 | 582 | 1.090 | 1.499 | 2.493 | 2.840 |
| Total debt | 5.875 | 11.258 | 12.150 | 13.712 | 14.545 | 15.277 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Off The Pitch Holding ApS | Company | 100.0% | 100.0% | 2025 |
RUMP INVEST ApS | Company | 20.0% | 20.0% | 2018 |
TULIP INVEST ApS | Company | 20.0% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Meisner Christensen | Chief Executive Officer | 0 companies |
| Morten Bugge | Board of Directors | 0 companies |
| Kasper Kronenberg | Chairman | 0 companies |
| Søren Rump | Board of Directors | 0 companies |