| Revenue | DKK -166K | +8% |
| EBITDA | DKK -548K | -254% |
| Net profit | DKK -120K | -102% |
| Total assets | DKK 57,6M | -1% |
| Equity | DKK 56,1M | -1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -379 | -268 | -189 | -155 | -166 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -379 | -268 | -189 | -155 | -548 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -379 | -268 | -189 | -155 | -548 |
| Net financials | 13.480 | 2.913 | 54 | 7.568 | 761 |
| Profit before tax | 13.100 | 2.645 | -135 | 7.413 | 213 |
| Tax | 1.627 | -509 | -160 | 1.426 | 333 |
| Net profit | 11.473 | 3.154 | 26 | 5.988 | -120 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 80.498 | 60.386 | 53.330 | 57.971 | 57.590 |
| Equity | 78.054 | 56.208 | 51.233 | 56.721 | 56.101 |
| Long-term debt | 1.481 | 0 | 0 | 1.225 | 239 |
| Short-term debt | 963 | 4.178 | 2.097 | 25 | 1.250 |
| Total debt | 2.444 | 4.178 | 2.097 | 1.250 | 1.489 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FH Management | Management | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Individual | 20–24.99% | 20–24.99% | 2018 | |
| Individual | 20–24.99% | 20–24.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Helge Rasmussen | Management | 0 companies |
| Erik Rasmussen | Board of Directors | 0 companies |