| Revenue | DKK 1,1M | +114% |
| EBITDA | DKK -377K | +12% |
| Net profit | DKK -313K | +15% |
| Total assets | DKK 899K | +73% |
| Equity | DKK -718K | -77% |
| Employees | 13 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 296 | 841 | 1.472 | 1.893 | 1.928 | 508 | 1.088 |
| Staff expenses | -943 | -736 | -1.204 | -2.064 | -1.684 | -939 | -1.465 |
| EBITDA | -647 | 105 | 268 | -171 | 244 | -431 | -377 |
| Depreciation & amort. | -46 | -59 | -59 | -59 | -63 | -18 | -0 |
| EBIT | -693 | 46 | 209 | -230 | 181 | -449 | -377 |
| Net financials | -17 | -17 | -10 | -9 | -15 | -25 | -31 |
| Profit before tax | -710 | 29 | 199 | -239 | 166 | -474 | -408 |
| Tax | -156 | 7 | 44 | -53 | 38 | -103 | -95 |
| Net profit | -554 | 22 | 155 | -187 | 128 | -370 | -313 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 548 | 523 | 964 | 580 | 506 | 521 | 899 |
| Equity | -154 | -132 | 24 | -163 | -35 | -405 | -718 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 696 | 650 | 939 | 743 | 540 | 889 | 1.610 |
| Total debt | 696 | 650 | 939 | 743 | 540 | 889 | 1.610 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Management | Management | 2023 | — | — |
CC Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ISSA Holding ApS | Company | 33.3% | 33.3% | 2024 |
Castenskiold & Katborg ApS | Company | 33.3% | 33.3% | 2024 |
Kingfish Holding ApS | Company | 25.0% | 25.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Poulsen | Management | 0 companies |
| Christian Castenskiold-Klixbüll | Management | 0 companies |