| Revenue | DKK 6,6M | +2% |
| EBITDA | DKK 1,4M | +11% |
| Net profit | DKK 967K | +22% |
| Total assets | DKK 3,9M | -3% |
| Equity | DKK 2M | +19% |
| Employees | 9 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 3.633 | 3.709 | 4.212 | 4.605 | 5.807 | 6.453 | 6.607 |
| Staff expenses | -2.898 | -3.459 | -3.566 | -3.901 | -4.716 | -5.223 | -5.237 |
| EBITDA | 735 | 249 | 646 | 704 | 1.090 | 1.230 | 1.370 |
| Depreciation & amort. | -92 | -146 | -146 | -170 | -170 | -181 | -111 |
| EBIT | 642 | 103 | 500 | 534 | 920 | 1.049 | 1.259 |
| Net financials | -1 | -30 | -7 | -7 | -14 | -14 | 4 |
| Profit before tax | 642 | 73 | 507 | 527 | 906 | 1.035 | 1.263 |
| Tax | 146 | 18 | 112 | 124 | 216 | 240 | 296 |
| Net profit | 496 | 55 | 395 | 403 | 690 | 795 | 967 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.423 | 3.481 | 2.842 | 3.213 | 3.968 | 3.996 | 3.891 |
| Equity | 996 | 556 | 951 | 1.104 | 1.494 | 1.640 | 1.957 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.281 | 2.818 | 1.818 | 1.980 | 2.388 | 2.281 | 1.917 |
| Total debt | 1.281 | 2.818 | 1.818 | 1.980 | 2.388 | 2.281 | 1.917 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2019 | — | — |
HS Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mjuul Holding ApS | Company | 100.0% | 100.0% | 2020 |
Star VVS Holding A/S | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Juul Madsen | Management | 0 companies |
| Henrik Steen Nielsen | Management | 0 companies |
| Kenn Haugaard Villadsen | Board of Directors | 0 companies |
| Jørgen Einer-Jensen Brammer | Board of Directors | 0 companies |