| Revenue | DKK -14K | -3% |
| EBITDA | DKK -14K | +3% |
| Net profit | DKK 19K | -34% |
| Total assets | DKK 863K | +2% |
| Equity | DKK 855K | +2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.158 | -70 | -65 | -14 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.158 | -70 | -65 | -14 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.158 | -70 | -65 | -14 | -14 |
| Net financials | -498 | -61 | 25 | 43 | 33 |
| Profit before tax | 1.660 | -131 | -40 | 28 | 19 |
| Tax | 365 | -22 | 58 | -0 | -0 |
| Net profit | 1.295 | -109 | -98 | 28 | 19 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.388 | 4.419 | 815 | 844 | 863 |
| Equity | 1.015 | 906 | 808 | 836 | 855 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.373 | 3.513 | 8 | 8 | 9 |
| Total debt | 4.373 | 3.513 | 8 | 8 | 9 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FL Management | Management | 2018 |
KB Management | Management | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Chairman | 2019 | |
| Former (1) | ||
| Chairman | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Lund | Management | 0 companies |
| Kristian Bundgaard | Management | 0 companies |
| Mogens Sørensen | Board of Directors | 0 companies |
| Rolf Eric Bjerregaard | Chairman | 0 companies |
| Oluf Bagge Hjortlund | Chairman | 0 companies |