| Revenue | DKK -34K | +8% |
| EBITDA | DKK -154K | +32% |
| Net profit | DKK -127K | -145% |
| Total assets | DKK 25,4M | -1% |
| Equity | DKK 25,2M | -1% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -68 | -33 | -20 | -31 | -34 |
| Staff expenses | -0 | -0 | -102 | -195 | -121 |
| EBITDA | -68 | -33 | -122 | -226 | -154 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -68 | -33 | -122 | -226 | -154 |
| Net financials | 851 | 2.778 | 2.024 | 456 | 26 |
| Profit before tax | 782 | 2.746 | 1.902 | 230 | -128 |
| Tax | -0 | 97 | -61 | -51 | -1 |
| Net profit | 782 | 2.648 | 1.963 | 281 | -127 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 22.920 | 26.311 | 27.611 | 25.560 | 25.411 |
| Equity | 20.965 | 23.499 | 25.348 | 25.512 | 25.250 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.955 | 2.812 | 2.263 | 49 | 161 |
| Total debt | 1.955 | 2.812 | 2.263 | 49 | 161 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
MB Management | Management | 2018 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2018 – 2025 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2018 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Birkegaard Larsen | Management | 0 companies |
| Ulla Doria Krossteig | Board of Directors | 0 companies |
| Jørgen Hansen Holm | Board of Directors | 0 companies |
| Pernille Nørkær | Board of Directors | 0 companies |