| Revenue | DKK 2,3M | +35% |
| EBITDA | DKK 443K | +74% |
| Net profit | DKK 244K | +181% |
| Total assets | DKK 3,3M | -4% |
| Equity | DKK 1,2M | +25% |
| Employees | 7 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.297 | 1.896 | 1.698 | 1.225 | 1.486 | 1.697 | 2.288 |
| Staff expenses | -1.026 | -1.211 | -1.343 | -1.520 | -1.159 | -1.442 | -1.845 |
| EBITDA | 272 | 677 | 356 | -295 | 327 | 255 | 443 |
| Depreciation & amort. | -27 | -47 | -49 | -45 | -42 | -37 | -71 |
| EBIT | 245 | 630 | 307 | -340 | 284 | 218 | 372 |
| Net financials | -60 | -50 | -56 | -94 | -88 | -101 | -59 |
| Profit before tax | 185 | 581 | 250 | -434 | 196 | 118 | 313 |
| Tax | 45 | 128 | 55 | -95 | 43 | 31 | 69 |
| Net profit | 140 | 453 | 195 | -339 | 153 | 87 | 244 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.417 | 3.199 | 3.589 | 3.147 | 3.035 | 3.408 | 3.285 |
| Equity | 440 | 893 | 1.088 | 749 | 901 | 988 | 1.232 |
| Long-term debt | 333 | 222 | 83 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.617 | 2.057 | 2.418 | 2.398 | 2.134 | 2.419 | 2.030 |
| Total debt | 1.950 | 2.278 | 2.502 | 2.398 | 2.134 | 2.419 | 2.030 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Majand Holding ApS | Company | 66.7% | 66.7% | 2018 |
MOAN HOLDING, RINGE ApS | Company | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Enevoldsen | Management | 0 companies |
| Anders Jensen | Chairman | 0 companies |
| Maja Baltzer | Board of Directors | 0 companies |
| Morten Jensen | Chairman | 0 companies |
| Inge Jensen | Board of Directors | 0 companies |