| Revenue | DKK 8,9M | -5% |
| EBITDA | DKK -123K | -139% |
| Net profit | DKK -78K | -131% |
| Total assets | DKK 4,7M | -4% |
| Equity | DKK 4M | -2% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9.237 | 9.736 | 10.776 | 9.373 | 8.940 |
| Staff expenses | -1.489 | -1.647 | -1.461 | -1.675 | -1.828 |
| EBITDA | 511 | 669 | 371 | 312 | -123 |
| Depreciation & amort. | -68 | -70 | -76 | -76 | -76 |
| EBIT | 443 | 599 | 295 | 236 | -199 |
| Net financials | 5 | 2 | 4 | 85 | 104 |
| Profit before tax | 488 | 601 | 299 | 321 | -94 |
| Tax | 107 | 123 | 66 | 71 | -16 |
| Net profit | 380 | 477 | 233 | 251 | -78 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.701 | 4.619 | 4.522 | 4.920 | 4.719 |
| Equity | 3.124 | 3.601 | 3.834 | 4.087 | 4.008 |
| Long-term debt | 93 | 93 | 96 | 100 | 101 |
| Short-term debt | 407 | 846 | 510 | 655 | 547 |
| Total debt | 500 | 939 | 606 | 755 | 648 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RG Unofficial title | Unofficial title | 2017 |
| Former (2) | ||
SP Deputy | Deputy | 2003 – 2012 |
JH Unofficial title | Unofficial title | 1995 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2025 | |
| Board of Directors | 2017 | |
| Board of Directors | 2022 | |
| Chairman | 1995 | |
| Former (12) | ||
| Board of Directors | 1999 – 2003 | |
| Board of Directors | 1995 – 2001 | |
| Board of Directors | 1995 – 2025 | |
| Board of Directors | 1995 – 1999 | |
| Board of Directors | 2003 – 2017 | |
| Board of Directors | 1999 – 2008 | |
| Board of Directors | 2008 – 2022 | |
| Board of Directors | 2001 – 2005 | |
| Board of Directors | 2005 – 2010 | |
| Board of Directors | 2010 – 2017 | |
| Board of Directors | 1995 – 1999 | |
| Deputy Chairman | 1995 – 1996 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Søren Peter Olsen | Deputy | 0 companies |
| Jørgen Hessellund Petersen | Unofficial title | 0 companies |
| Rikke Guldborg Rubow | Unofficial title | 0 companies |
| Frank Richard Schou | Board of Directors | 0 companies |
| Jens Storm Ousen | Board of Directors | 0 companies |
| Anders Thade Pausgaard | Board of Directors | 0 companies |
| Elin Stenmann Nielsen | Board of Directors | 0 companies |
| Jakob Gaarde Uth | Board of Directors | 0 companies |
| Lejf Viggo Jensen | Board of Directors | 0 companies |
| Erik Rhymer Lerager | Board of Directors | 0 companies |
| Børge Juul | Board of Directors | 0 companies |
| Peter Grauballe | Board of Directors | 0 companies |
| Niels Ulrich Duedahl | Board of Directors | 0 companies |
| Peter Holm Nielsen | Board of Directors | 0 companies |
| Martha Marie Rasmussen | Board of Directors | 0 companies |
| Elsebeth Sørensen | Board of Directors | 0 companies |
| Niels Erik Olsen | Chairman | 0 companies |
| Tove Nørskov Olsen | Board of Directors | 0 companies |
| Ellen Støjberg Henriksen | Board of Directors | 0 companies |
| Per Knudsen | Deputy Chairman | 0 companies |