| Revenue | DKK -46K | -136% |
| EBITDA | DKK -65K | -643% |
| Net profit | DKK -50K | -389% |
| Total assets | DKK 237K | -43% |
| Equity | DKK 32K | -61% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -476 | -784 | -386 | 48 | 129 | -46 |
| Staff expenses | -1.408 | -428 | -236 | -4 | -0 | -0 |
| EBITDA | -1.884 | -1.212 | -622 | -0 | 12 | -65 |
| Depreciation & amort. | -126 | -126 | -126 | -0 | -0 | -0 |
| EBIT | -2.009 | -1.338 | -748 | -0 | 12 | -65 |
| Net financials | -17 | -54 | -44 | -1 | 2 | 6 |
| Profit before tax | -2.026 | -1.392 | -792 | -1 | 14 | -58 |
| Tax | -200 | -0 | 143 | -109 | -3 | -8 |
| Net profit | -1.826 | -1.392 | -935 | 108 | 17 | -50 |
| Item | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 4.928 | 2.864 | 865 | 402 | 415 | 237 |
| Equity | 1.674 | 893 | -43 | 65 | 82 | 32 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.254 | 1.971 | 908 | 338 | 333 | 205 |
| Total debt | 3.254 | 1.971 | 908 | 338 | 333 | 205 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
PE Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
CF Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
FK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
TW Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STEEP & DEEP HOLDING ApS | Company | 100.0% | 100.0% | 2022 |
Arildsbo Holding ApS | Company | 15.0% | 15.0% | 2021 |
TR05 HOLDING ApS | Company | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Kazu Kragh Takai | Chief Executive Officer | 0 companies |
| Per Elton Arildsbo | Chief Executive Officer | 0 companies |
| Christian Fogh Harboe | Chief Executive Officer | 0 companies |
| Frank Kruse Petersen | Chief Executive Officer | 0 companies |
| Teit Weirum Knudsen | Chief Executive Officer | 0 companies |
| Jens Mikkel Asmussen | Board of Directors | 0 companies |
| Allan Muff | Chairman | 0 companies |
| Christian Bjerre Kusk | Board of Directors | 0 companies |
| Ralf Sohl | Board of Directors | 0 companies |
| Troels Johannesen | Board of Directors | 0 companies |
| Poul Sohl | Board of Directors | 0 companies |