| Revenue | DKK -11K | +9% |
| EBITDA | DKK -11K | -9% |
| Net profit | DKK 16K | +120% |
| Total assets | DKK 1,1M | +56% |
| Equity | DKK -16K | +50% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -13 | -1 | -9 | -10 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -14 | -1 | -9 | -10 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -14 | -1 | -9 | -10 | -11 |
| Net financials | 1 | 1 | 2 | 1 | 18 | -4 | -12 |
| Profit before tax | -5 | -5 | -12 | -1 | 9 | -14 | -23 |
| Tax | -1 | -1 | -3 | 51 | -58 | 67 | -38 |
| Net profit | -4 | -4 | -10 | -51 | 68 | -80 | 16 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 52 | 48 | 45 | 421 | 1.731 | 676 | 1.053 |
| Equity | 46 | 42 | 32 | -19 | 49 | -32 | -16 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 13 | 440 | 1.682 | 708 | 1.069 |
| Total debt | 6 | 6 | 13 | 440 | 1.682 | 708 | 1.069 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Esben Khan | Management | 0 companies |
| Henrik Skriver | Board of Directors | 0 companies |
| Zheng Yao | Board of Directors | 0 companies |
| Thomas Lund | Board of Directors | 0 companies |
| Kevin Jeremiah Cahill | Chairman | 0 companies |