| Revenue | DKK -8K | +20% |
| EBITDA | DKK -8K | -20% |
| Net profit | DKK -1,1M | -2130% |
| Total assets | DKK 3,8M | -17% |
| Equity | DKK -11,8M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | -16 | -6 | -7 | -6 | -6 | -6 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | -16 | -6 | -7 | -6 | -6 | -6 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | -16 | -6 | -7 | -6 | -6 | -6 | -8 |
| Net financials | -1.172 | -878 | -464 | -728 | -130 | -3 | -225 | -1.196 |
| Profit before tax | -1.199 | -894 | -471 | -735 | -136 | -9 | -231 | -1.204 |
| Tax | 259 | 376 | -111 | -257 | -293 | -156 | -180 | -61 |
| Net profit | -1.458 | -1.270 | -360 | -478 | 157 | 146 | -51 | -1.143 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 8.320 | 7.804 | 8.050 | 5.778 | 5.195 | 4.086 | 4.518 | 3.760 |
| Equity | -8.811 | -10.081 | -10.441 | -10.918 | -10.762 | -10.615 | -10.666 | -11.809 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17.131 | 17.884 | 18.491 | 16.696 | 15.957 | 14.701 | 15.184 | 15.569 |
| Total debt | 17.131 | 17.884 | 18.491 | 16.696 | 15.957 | 14.701 | 15.184 | 15.569 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 1965 | — | — |
OJ Management | Management | 1965 | — | — |
SB Management | Management | 1965 | — | — |
LJ Management | Management | 1965 | — | — |
KB Management | Management | 1965 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1965 | — | — | |
| Board of Directors | 1965 | — | — | |
| Board of Directors | 1965 | — | — | |
| Board of Directors | 1965 | — | — | |
| Board of Directors | 1965 | — | — | |
| Chairman | 1965 | — | — | |
| Board of Directors | 1965 | — | — | |
| Board of Directors | 1965 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Bøge Sørensen | Management | 0 companies |
| Ole Juhl Laursen | Management | 0 companies |
| Søren Berggreen | Management | 0 companies |
| Launy Jørgensen | Management | 0 companies |
| Kaj Blegvad Laursen | Management | 0 companies |
| Mary Christine Laursen | Board of Directors | 0 companies |
| Peter Alfred Egstrand Andersen | Board of Directors | 0 companies |
| Per Henning Aagaard | Board of Directors | 0 companies |
| Mette Holst | Board of Directors | 0 companies |
| Bente Holst | Board of Directors | 0 companies |
| Mogens Lorentzen | Chairman | 0 companies |
| Anne Lis Jørgensen | Board of Directors | 0 companies |
| Poul Melgaard Olesen | Board of Directors | 0 companies |