| Revenue | DKK 886K | +11% |
| EBITDA | DKK 47K | +109% |
| Net profit | DKK 42K | +108% |
| Total assets | DKK 288K | -24% |
| Equity | DKK -1M | +6% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -5 | -53 | 2.709 | 3.148 | 800 | 886 |
| Staff expenses | -0 | -154 | -2.757 | -3.655 | -1.327 | -838 |
| EBITDA | -5 | -207 | -49 | -495 | -513 | 47 |
| Depreciation & amort. | -0 | -201 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -409 | -49 | -495 | -513 | 47 |
| Net financials | -4 | 81 | -25 | -32 | -35 | -5 |
| Profit before tax | -9 | -328 | -63 | -527 | -548 | 42 |
| Tax | -47 | 3 | -44 | 44 | -0 | -0 |
| Net profit | 38 | -331 | -19 | -571 | -548 | 42 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 249 | 6 | 1.295 | 956 | 382 | 288 |
| Equity | 39 | -16 | 3 | -568 | -1.116 | -1.047 |
| Long-term debt | 0 | 0 | 0 | 782 | 1.176 | 1.129 |
| Short-term debt | 210 | 22 | 1.291 | 742 | 321 | 206 |
| Total debt | 210 | 22 | 1.291 | 1.524 | 1.497 | 1.335 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Founder | Founder | 2018 | — | — |
UD Founder | Founder | 2018 | — | — |
MS Founder | Founder | 2018 | — | — |
YR Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
SR Management | Management | 2022 | — | — |
RC Management | Management | 2021 | — | — |
TR Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Morph Capital ApS | Company | 50.0% | 50.0% | 2024 |
| Individual | 20.0% | 20.0% | 2025 | |
Karlson Holding ApS | Company | 10.0% | 10.0% | 2024 |
| Individual | 10.0% | 10.0% | 2024 | |
Morph Capital II ApS | Company | 100.0% | 100.0% | 2021 |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Wilken | Founder | 0 companies |
| Ulrik Drachmann | Founder | 0 companies |
| Magnus Sundgaard Johannesson | Founder | 0 companies |
| Yngvi Reynberg Karlson | Chief Executive Officer | 0 companies |
| Sabina Reynberg Karlson | Management | 0 companies |
| Rune Chrøis | Management | 0 companies |
| Thorbjørn Rønje | Management | 0 companies |