| Revenue | DKK 10,7M | +22% |
| EBITDA | DKK 10,7M | +22% |
| Net profit | DKK 6,9M | +29% |
| Total assets | DKK 78,7M | -1% |
| Equity | DKK 39,2M | +22% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 4.268 | 5.890 | 6.574 | 5.929 | 7.269 | 8.792 | 10.684 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.268 | 5.890 | 6.574 | 5.929 | 7.269 | 8.792 | 10.684 |
| Depreciation & amort. | -202 | -407 | -612 | -777 | -858 | -935 | -986 |
| EBIT | 4.066 | 5.482 | 5.962 | 5.152 | 6.411 | 7.856 | 9.698 |
| Net financials | -187 | -553 | -793 | 40 | -862 | -943 | -799 |
| Profit before tax | 3.879 | 4.929 | 5.169 | 5.192 | 5.549 | 6.913 | 8.899 |
| Tax | 854 | 1.085 | 1.133 | 1.142 | 1.221 | 1.521 | 1.960 |
| Net profit | 3.025 | 3.844 | 4.036 | 4.050 | 4.328 | 5.392 | 6.940 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 36.397 | 52.712 | 62.588 | 70.123 | 74.588 | 79.760 | 78.725 |
| Equity | 10.590 | 14.434 | 18.471 | 22.521 | 26.849 | 32.241 | 39.180 |
| Long-term debt | 7.119 | 15.085 | 20.751 | 22.027 | 18.822 | 15.210 | 8.977 |
| Short-term debt | 17.874 | 22.149 | 22.075 | 23.973 | 27.037 | 29.968 | 27.783 |
| Total debt | 24.992 | 37.234 | 42.827 | 46.001 | 45.859 | 45.178 | 36.761 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KAJ II ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Asbjørn Jensen | Management | 0 companies |