| Revenue | DKK 236K | -7% |
| EBITDA | DKK 236K | -7% |
| Net profit | DKK -3K | -108% |
| Total assets | DKK 5,6M | -2% |
| Equity | DKK 134K | -2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 243 | 194 | 234 | 255 | 236 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 243 | 194 | 234 | 255 | 236 |
| Depreciation & amort. | -66 | -67 | -67 | -67 | -67 |
| EBIT | 177 | 126 | 166 | 187 | 168 |
| Net financials | -65 | -66 | -68 | -113 | -153 |
| Profit before tax | 111 | 61 | 99 | 74 | 15 |
| Tax | 27 | 28 | 37 | 31 | 19 |
| Net profit | 84 | 33 | 62 | 42 | -3 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.693 | 5.682 | 5.705 | 5.677 | 5.590 |
| Equity | 1 | 34 | 95 | 138 | 134 |
| Long-term debt | 5.469 | 5.398 | 5.333 | 5.310 | 5.241 |
| Short-term debt | 222 | 250 | 276 | 229 | 215 |
| Total debt | 5.692 | 5.648 | 5.609 | 5.539 | 5.456 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JC Management | Management | 2018 |
MC Management | Management | 2018 |
PI Management | Management | 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Christiansen | Management | 0 companies |
| Martin Christiansen | Management | 0 companies |
| Peter Ilsø Christensen | Management | 0 companies |