| Revenue | DKK 5,9M | +7% |
| EBITDA | DKK 640K | +3% |
| Net profit | DKK 23K | -84% |
| Total assets | DKK 7,4M | +18% |
| Equity | DKK 2,4M | +1% |
| Employees | 11 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 382 | 1.649 | 3.671 | 4.564 | 4.672 | 5.544 | 5.906 |
| Staff expenses | -947 | -2.434 | -3.515 | -3.468 | -3.374 | -4.923 | -5.266 |
| EBITDA | -565 | -784 | 156 | 1.097 | 1.298 | 621 | 640 |
| Depreciation & amort. | -23 | -80 | -106 | -169 | -230 | -370 | -490 |
| EBIT | -588 | -864 | 50 | 928 | 1.068 | 250 | 149 |
| Net financials | -73 | -50 | -2 | -7 | 1 | -53 | -103 |
| Profit before tax | -661 | -914 | 48 | 921 | 1.069 | 197 | 46 |
| Tax | -143 | -201 | -1 | 203 | 237 | 55 | 23 |
| Net profit | -518 | -713 | 49 | 718 | 833 | 142 | 23 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.647 | 3.540 | 4.604 | 4.662 | 4.722 | 6.277 | 7.397 |
| Equity | -222 | 1.363 | 1.412 | 2.130 | 2.604 | 2.387 | 2.410 |
| Long-term debt | 32 | 126 | 126 | 0 | 0 | 162 | 114 |
| Short-term debt | 2.837 | 2.051 | 3.066 | 2.532 | 2.076 | 3.643 | 4.765 |
| Total debt | 2.869 | 2.177 | 3.192 | 2.532 | 2.076 | 3.805 | 4.880 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2020 | — | — |
MK Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
QCD HOLDING ApS | Company | 50.0% | 50.0% | 2024 |
BKI FOODS A/S | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Bolvig Nielsen | Management | 0 companies |
| Mikkel Kjørup Hansen | Management | 0 companies |
| Dorthe Mathiesen | Board of Directors | 0 companies |
| Henrik Aagaard | Chairman | 0 companies |