| Revenue | DKK 235K | +14% |
| EBITDA | DKK 235K | +14% |
| Net profit | DKK 11K | +107% |
| Total assets | DKK 3,4M | -1% |
| Equity | DKK 22K | +90% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 231 | 155 | 228 | 237 | 203 | 206 | 235 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 231 | 155 | 228 | 237 | 203 | 206 | 235 |
| Depreciation & amort. | -116 | -104 | -107 | -111 | -70 | -70 | -70 |
| EBIT | 115 | 51 | 121 | 126 | 133 | 136 | 166 |
| Net financials | -98 | -73 | -72 | -30 | -139 | -176 | -135 |
| Profit before tax | 16 | -22 | 49 | 96 | -6 | -40 | 31 |
| Tax | 5 | -4 | 11 | 12 | -1 | 110 | 21 |
| Net profit | 11 | -18 | 38 | 84 | -5 | -149 | 11 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.654 | 3.658 | 3.634 | 3.769 | 3.715 | 3.446 | 3.417 |
| Equity | 61 | 44 | 82 | 166 | 161 | 12 | 22 |
| Long-term debt | 3.080 | 3.046 | 3.011 | 3.462 | 3.426 | 3.382 | 3.326 |
| Short-term debt | 513 | 568 | 542 | 141 | 128 | 53 | 69 |
| Total debt | 3.593 | 3.614 | 3.553 | 3.603 | 3.554 | 3.435 | 3.395 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2018 | — | — |
MD Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jannie Arvad Holding ApS | Company | 50.0% | 50.0% | 2018 |
Saxos Holding ApS | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jannie Arvad Hansen | Management | 0 companies |
| Michael Dalgaard Steffensen | Management | 0 companies |