| Revenue | DKK 1,4M | +47% |
| EBITDA | DKK 463K | +223% |
| Net profit | DKK 362K | +162% |
| Total assets | DKK 1,8M | +32% |
| Equity | DKK 806K | +81% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 638 | 430 | 1.025 | 649 | 966 | 1.425 |
| Staff expenses | -0 | -0 | -404 | -699 | -823 | -962 |
| EBITDA | 55 | 430 | 621 | -51 | 144 | 463 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 55 | 430 | 621 | -51 | 144 | 463 |
| Net financials | -0 | -2 | -11 | -3 | -37 | -6 |
| Profit before tax | 55 | 428 | 609 | -54 | 107 | 457 |
| Tax | 12 | 94 | 141 | 2 | -31 | 95 |
| Net profit | 43 | 334 | 469 | -56 | 138 | 362 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 242 | 896 | 1.657 | 1.302 | 1.359 | 1.800 |
| Equity | 103 | 394 | 662 | 306 | 444 | 806 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 139 | 503 | 995 | 993 | 913 | 993 |
| Total debt | 139 | 503 | 995 | 993 | 913 | 993 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2020 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
BG Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skallerup E-commerce ApS | Company | 50.0% | 50.0% | 2019 |
BO ERIKSEN ApS | Company | 25.0% | 25.0% | 2023 |
Triumviratet ApS | Company | 25.0% | 25.0% | 2023 |
MARKUS KOFOED BRUNKE HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Markus Kofoed Brunke | Management | 0 companies |
| Martin Skallerup | Chief Executive Officer | 0 companies |
| Bo Gunnarson | Management | 0 companies |
| Bo Hald Bredahl Eriksen | Chairman | 0 companies |
| Jesper Smidt-Nielsen | Board of Directors | 0 companies |