| Revenue | DKK -189K | +354% |
| EBITDA | DKK -574K | -40% |
| Net profit | DKK -99K | -118% |
| Total assets | DKK 10,5M | +49% |
| Equity | DKK 6,3M | -2% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -52 | -37 | -26 | -42 | -189 |
| Staff expenses | -330 | -363 | -365 | -369 | -385 |
| EBITDA | -382 | -400 | -391 | -410 | -574 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -382 | -400 | -391 | -410 | -574 |
| Net financials | 1.628 | -938 | 1.133 | 1.132 | 476 |
| Profit before tax | 1.247 | -1.338 | 741 | 722 | -99 |
| Tax | 274 | -292 | 164 | 158 | -0 |
| Net profit | 972 | -1.046 | 578 | 563 | -99 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.095 | 6.051 | 6.445 | 7.040 | 10.465 |
| Equity | 6.282 | 5.236 | 5.814 | 6.377 | 6.279 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 813 | 815 | 631 | 663 | 4.187 |
| Total debt | 813 | 815 | 631 | 663 | 4.187 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RF Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2018 | |
| Deputy Chairman | 2020 | |
| Chairman | 2025 | |
| Board of Directors | 2020 | |
| Former (3) | ||
| Board of Directors | 2018 – 2020 | |
| Deputy Chairman | 2018 – 2020 | |
| Chairman | 2018 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Rie Foli-Andersen | Chief Executive Officer | 0 companies |
| Annie Lise Foli-Andersen | Board of Directors | 0 companies |
| Steen Vinther Dyhrberg | Board of Directors | 0 companies |
| Peter Vallentin | Deputy Chairman | 0 companies |
| Mona Frost Jensen | Chairman | 0 companies |
| Henning Vallentin Jensen | Deputy Chairman | 0 companies |
| Jørgen Kongskov Olsen | Board of Directors | 0 companies |
| Birgitte Cramer | Chairman | 0 companies |