| Revenue | DKK -103K | +146% |
| EBITDA | DKK -488K | -19% |
| Net profit | DKK 824 | -100% |
| Total assets | DKK 10,6M | +50% |
| Equity | DKK 6,4M | +0% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -20 | -30 | -26 | -42 | -103 |
| Staff expenses | -330 | -363 | -365 | -369 | -385 |
| EBITDA | -350 | -393 | -391 | -410 | -488 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -350 | -393 | -391 | -410 | -488 |
| Net financials | 1.630 | -938 | 986 | 1.277 | 489 |
| Profit before tax | 1.280 | -1.331 | 595 | 867 | 1 |
| Tax | 281 | -290 | 131 | 190 | -0 |
| Net profit | 999 | -1.041 | 463 | 677 | 1 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.094 | 6.091 | 6.368 | 7.078 | 10.615 |
| Equity | 6.295 | 5.254 | 5.717 | 6.394 | 6.395 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 799 | 837 | 651 | 684 | 4.221 |
| Total debt | 799 | 837 | 651 | 684 | 4.221 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RF Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2018 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Former (3) | ||
| Board of Directors | 2018 – 2020 | |
| Chairman | 2018 – 2020 | |
| Deputy Chairman | 2018 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Rie Foli-Andersen | Chief Executive Officer | 0 companies |
| Annie Lise Foli-Andersen | Board of Directors | 0 companies |
| Steen Vinther Dyhrberg | Board of Directors | 0 companies |
| Peter Vallentin | Chairman | 0 companies |
| Mona Frost Jensen | Board of Directors | 0 companies |
| Henning Vallentin Jensen | Chairman | 0 companies |
| Jørgen Kongskov Olsen | Board of Directors | 0 companies |
| Birgitte Cramer | Deputy Chairman | 0 companies |