| Revenue | DKK -2,3M | -9% |
| EBITDA | DKK -4,1M | -8% |
| Net profit | DKK -4,5M | -26% |
| Total assets | DKK 303K | -71% |
| Equity | DKK -5,5M | -108% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 34 | -549 | -2.074 | -2.482 | -2.256 |
| Staff expenses | -42 | -397 | -527 | -1.287 | -1.802 |
| EBITDA | -8 | -946 | -2.600 | -3.768 | -4.058 |
| Depreciation & amort. | -8 | -16 | -16 | -13 | -9 |
| EBIT | -16 | -962 | -2.616 | -3.781 | -4.067 |
| Net financials | -1 | -15 | -173 | -280 | -465 |
| Profit before tax | -17 | -976 | -2.789 | -4.061 | -4.532 |
| Tax | 2 | -214 | -5 | -472 | 2 |
| Net profit | -19 | -763 | -2.784 | -3.590 | -4.535 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 398 | 1.680 | 831 | 1.037 | 303 |
| Equity | 8 | 545 | -990 | -2.648 | -5.498 |
| Long-term debt | 250 | 1.000 | 1.647 | 3.372 | 4.671 |
| Short-term debt | 140 | 135 | 175 | 312 | 1.130 |
| Total debt | 390 | 1.135 | 1.821 | 3.685 | 5.801 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AL Founder | Founder | 2018 |
SC Founder | Founder | 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Adam Lyhne | Founder | 0 companies |
| Simon Cederholm Lyhne | Founder | 0 companies |
| Anders Cederholm Nielsen | Board of Directors | 0 companies |
| Christian Kastrup Schwarz Lausten | Board of Directors | 0 companies |
| Simon Tind Salling | Chairman | 0 companies |
| Andreas Sachse | Board of Directors | 0 companies |