| Revenue | DKK 963K | -4% |
| EBITDA | DKK 963K | -4% |
| Net profit | DKK 223K | -11% |
| Total assets | DKK 14,3M | -2% |
| Equity | DKK 1,9M | +13% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -10 | 39 | 719 | 733 | 1.008 | 963 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | 39 | 719 | 733 | 1.008 | 963 |
| Depreciation & amort. | -0 | -0 | -70 | -122 | -122 | -122 |
| EBIT | -10 | 39 | 648 | 611 | 886 | 841 |
| Net financials | -11 | -0 | -241 | 737 | -565 | -555 |
| Profit before tax | -21 | 38 | 408 | 1.348 | 321 | 286 |
| Tax | -4 | 8 | 90 | 297 | 71 | 63 |
| Net profit | -17 | 30 | 318 | 1.051 | 250 | 223 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 1.566 | 11.127 | 14.718 | 14.656 | 14.662 | 14.337 |
| Equity | 34 | 64 | 382 | 1.433 | 1.683 | 1.907 |
| Long-term debt | 0 | 0 | 11.054 | 9.660 | 9.485 | 9.278 |
| Short-term debt | 1.532 | 11.023 | 3.165 | 3.456 | 3.395 | 3.063 |
| Total debt | 1.532 | 11.023 | 14.219 | 13.116 | 12.880 | 12.341 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
103 HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
RPT HOLDING ODENSE ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Johannes Pedersen | Management | 0 companies |
| Gert Johannesen | Deputy Chairman | 0 companies |
| René Hansen | Chairman | 0 companies |