| Revenue | DKK -314K | -15% |
| EBITDA | DKK -404K | +55% |
| Net profit | DKK -567K | +45% |
| Total assets | DKK 154K | -45% |
| Equity | DKK -2,1M | -37% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | -428 | -303 | -1.135 | -369 | -314 |
| Staff expenses | -75 | -344 | -784 | -539 | -90 |
| EBITDA | -504 | -647 | -1.919 | -908 | -404 |
| Depreciation & amort. | -21 | -50 | -64 | -84 | -84 |
| EBIT | -524 | -697 | -1.983 | -992 | -489 |
| Net financials | -1 | -41 | -60 | -45 | -78 |
| Profit before tax | -526 | -739 | -2.043 | -1.037 | -567 |
| Tax | -61 | -0 | -0 | -0 | -0 |
| Net profit | -465 | -739 | -2.043 | -1.037 | -567 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 309 | 281 | 601 | 279 | 154 |
| Equity | -415 | -1.153 | -496 | -1.533 | -2.100 |
| Long-term debt | 0 | 0 | 880 | 1.395 | 1.496 |
| Short-term debt | 724 | 1.434 | 218 | 416 | 758 |
| Total debt | 724 | 1.434 | 1.097 | 1.811 | 2.254 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OV Management | Management | 2018 | — | — |
DM Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
6 juli INVEST ApS | Company | 66.7% | 66.7% | 2021 |
JRR Invest ApS | Company | 10.0% | 10.0% | 2021 |
BR Invest ApS | Company | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Vilhelm Rasmussen | Management | 0 companies |
| Dan Michael Rasmussen | Management | 0 companies |
| Hans-Henrik Berland | Board of Directors | 0 companies |
| Martin Breum Sønder | Chairman | 0 companies |