| Revenue | DKK -18K | -43% |
| EBITDA | DKK -18K | +43% |
| Net profit | DKK -26K | +34% |
| Total assets | DKK 148K | -16% |
| Equity | DKK 142K | -16% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -8 | -7 | -14 | -31 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -7 | -14 | -31 | -18 |
| Depreciation & amort. | -0 | -0 | -8 | -8 | -8 |
| EBIT | -8 | -7 | -23 | -39 | -26 |
| Net financials | -0 | -0 | -1 | 0 | 0 |
| Profit before tax | -8 | -7 | -23 | -39 | -26 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -8 | -7 | -23 | -39 | -26 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 98 | 86 | 104 | 175 | 148 |
| Equity | 93 | 86 | 63 | 168 | 142 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 0 | 41 | 7 | 6 |
| Total debt | 5 | 0 | 41 | 7 | 6 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MB Founder | Founder | 2018 – 2026 |
FS Founder | Founder | 2018 – 2026 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Individual | 25–33.32% | 25–33.32% | 2023 | |
| Individual | 20–24.99% | 20–24.99% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Individual | 25–33.32% | 25–33.32% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Brandt-Møller | Founder | 0 companies |
| Frederik Søgren Blunk Raisa | Founder | 0 companies |