| Revenue | DKK 4,2M | +461% |
| EBITDA | DKK 198K | +127% |
| Net profit | DKK -157K | +76% |
| Total assets | DKK 3,6M | +47% |
| Equity | DKK 1,4M | +21% |
| Employees | 17 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -306 | -203 | 749 | 4.201 |
| Staff expenses | -0 | -0 | -60 | -506 | -1.489 | -4.003 |
| EBITDA | -6 | -39 | -366 | -709 | -740 | 198 |
| Depreciation & amort. | -0 | -0 | -0 | -86 | -86 | -190 |
| EBIT | -6 | -39 | -366 | -795 | -826 | 8 |
| Net financials | 0 | 0 | -2 | -17 | -3 | -219 |
| Profit before tax | -6 | -39 | -368 | -812 | -829 | -211 |
| Tax | -0 | -0 | -82 | -190 | -181 | -54 |
| Net profit | -6 | -39 | -286 | -622 | -648 | -157 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 4 | 1 | 374 | 1.383 | 2.425 | 3.558 |
| Equity | -6 | -39 | 275 | 253 | 1.157 | 1.400 |
| Long-term debt | 0 | 0 | 0 | 941 | 500 | 0 |
| Short-term debt | 10 | 40 | 100 | 189 | 768 | 2.157 |
| Total debt | 10 | 40 | 100 | 1.130 | 1.268 | 2.157 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Founder | Founder | 2018 | — | — |
SZ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pinploy Holding ApS | Company | 33.3% | 33.3% | 2025 |
HH Aktionærer ApS | Company | 20.0% | 20.0% | 2025 |
HEYMATE HOLDING ApS | Company | 15.0% | 15.0% | 2025 |
Medec Inc Aps | Company | 5.0% | 5.0% | 2025 |
Copenhagen United 3 ApS | Company | 5.0% | 5.0% | 2023 |
DFY ApS | Company | 10.0% | 10.0% | 2021 |
| Individual | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Andrei Dogaru-Serban | Founder | 0 companies |
| Saxo Zakarias Balling Merrild Agdestein | Chief Executive Officer | 0 companies |
| Max Damgaard | Chairman | 0 companies |
| Rune Rechenbach Bendixen Nielsen | Board of Directors | 0 companies |
| Christoffer Hübertz Christensen | Board of Directors | 0 companies |
| Karsten Kenneth Andersen | Board of Directors | 0 companies |
| Patrick Gall Sahlgren | Board of Directors | 0 companies |