| Revenue | DKK -67K | +225% |
| EBITDA | DKK -67K | -225% |
| Net profit | DKK 186K | +118% |
| Total assets | DKK 7,3M | +3% |
| Equity | DKK 6,2M | +3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -35 | -22 | -28 | -21 | -67 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -35 | -22 | -28 | -21 | -67 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -35 | -22 | -28 | -21 | -67 |
| Net financials | -0 | 450 | 175 | -1.002 | 233 |
| Profit before tax | -35 | 428 | 147 | -1.023 | 166 |
| Tax | -2 | -8 | -6 | -4 | -20 |
| Net profit | -34 | 436 | 153 | -1.019 | 186 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.847 | 8.923 | 8.113 | 7.103 | 7.307 |
| Equity | 6.552 | 6.988 | 7.041 | 6.022 | 6.208 |
| Long-term debt | 56 | 133 | 124 | 101 | 26 |
| Short-term debt | 2.238 | 1.802 | 948 | 980 | 1.074 |
| Total debt | 2.294 | 1.935 | 1.071 | 1.081 | 1.099 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PØ Management | Management | 2025 |
| Former (2) | ||
LT Chief Executive Officer | Chief Executive Officer | 2018 – 2025 |
ES Chief Executive Officer | Chief Executive Officer | 2025 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2025 | |
| Chairman | 2019 | |
| Former (4) | ||
| Board of Directors | 2018 – 2019 | |
| Chairman | 2019 – 2019 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 15–19.99% | 15–19.99% | 2019 | |
| Company | 15–19.99% | 15–19.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Individual | 10–14.99% | 10–14.99% | 2018 | |
| Individual | 5–9.99% | 5–9.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Øgaard Reinholdt Jakobsen | Management | 0 companies |
| Lars Thomsen | Chief Executive Officer | 0 companies |
| Esben Seier Pedersen | Chief Executive Officer | 0 companies |
| Brian Maarbjerg Busk | Board of Directors | 0 companies |
| Anders Sønderkær Warncke | Board of Directors | 0 companies |
| Ole Rittermann | Chairman | 0 companies |
| Roar Allan Eriksen | Board of Directors | 0 companies |
| Carsten Bruun Madsen | Chairman | 0 companies |
| Thomas Hilligsøe | Board of Directors | 0 companies |
| Henrik Lyppert | Chairman | 0 companies |