| Revenue | DKK 2,2M | +28% |
| EBITDA | DKK 979K | +152% |
| Net profit | DKK 772K | +198% |
| Total assets | DKK 2,3M | +79% |
| Equity | DKK 1,4M | +123% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.169 | 1.506 | 1.396 | 1.746 | 2.238 |
| Staff expenses | -928 | -1.342 | -1.175 | -1.359 | -1.260 |
| EBITDA | 242 | 163 | 220 | 388 | 979 |
| Depreciation & amort. | -23 | -34 | -37 | -34 | -32 |
| EBIT | 218 | 129 | 183 | 354 | 946 |
| Net financials | -18 | -8 | -4 | -22 | 44 |
| Profit before tax | 200 | 121 | 179 | 332 | 990 |
| Tax | 44 | 27 | 40 | 73 | 218 |
| Net profit | 156 | 94 | 139 | 259 | 772 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 648 | 637 | 1.004 | 1.286 | 2.306 |
| Equity | 135 | 229 | 368 | 627 | 1.399 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 493 | 375 | 608 | 635 | 887 |
| Total debt | 493 | 375 | 608 | 635 | 887 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TJ Management | Management | 2026 |
| Former (2) | ||
RM Management | Management | 2019 – 2020 |
EM Management | Management | 2018 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Melin Juul Jensen | Management | 0 companies |
| Thomas Jørgensen | Management | 0 companies |
| Erik Munkholm | Management | 0 companies |
| Emil Munkholm | Chairman | 0 companies |