| Revenue | DKK -374K | +45% |
| EBITDA | DKK -444K | -17% |
| Net profit | DKK -1,7M | +2% |
| Total assets | DKK 67,8M | +53% |
| Equity | DKK 7,5M | +28% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -51 | 92 | 223 | 36 | 205 | -257 | -374 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -80 | 72 | 203 | 3 | -11 | -381 | -444 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -80 | 72 | 203 | 3 | -11 | -381 | -444 |
| Net financials | -374 | -293 | -378 | -593 | -1.643 | -1.853 | -1.807 |
| Profit before tax | -454 | -221 | -175 | -590 | -1.654 | -2.234 | -2.252 |
| Tax | -99 | -49 | -42 | -130 | -375 | -484 | -541 |
| Net profit | -355 | -172 | -134 | -461 | -1.279 | -1.750 | -1.711 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 22.772 | 22.704 | 43.149 | 43.062 | 43.727 | 44.298 | 67.800 |
| Equity | 95 | 73 | 9.342 | 8.881 | 7.602 | 5.853 | 7.472 |
| Long-term debt | 9.977 | 9.411 | 18.332 | 17.443 | 16.630 | 15.643 | 0 |
| Short-term debt | 12.700 | 13.220 | 15.260 | 16.466 | 19.173 | 22.427 | 59.315 |
| Total debt | 22.677 | 22.631 | 33.592 | 33.910 | 35.803 | 38.070 | 59.315 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RF Management | Management | 2018 | — | — |
BN Management | Management | 2025 | — | — |
BW Management | Management | 2020 | — | — |
HG Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RealBright I A/S | Company | 66.7% | 66.7% | 2025 |
AG Development A/S | Company | 25.0% | 25.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Robin Feddern | Management | 0 companies |
| Bo Norup Refsgaard | Management | 0 companies |
| Bjarke Windeløv Graae | Management | 0 companies |
| Henrik Greve Nielsen | Management | 0 companies |