| Revenue | DKK -20K | -91% |
| EBITDA | DKK -20K | +96% |
| Net profit | DKK -2K | +100% |
| Total assets | DKK 416K | -4% |
| Equity | DKK 406K | +0% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -920 | -4.610 | -4.120 | -602 | -220 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -335 | -0 |
| EBITDA | -920 | -3.560 | -4.120 | -602 | -554 | -20 |
| Depreciation & amort. | -57 | 525 | -57 | -10.223 | -1.372 | -0 |
| EBIT | -977 | -4.085 | -4.177 | -10.825 | -1.927 | -20 |
| Net financials | -142 | -509 | -170 | -232 | -2 | 10 |
| Profit before tax | -1.119 | -4.595 | -4.348 | -11.057 | -1.928 | -10 |
| Tax | -874 | -1.209 | -117 | -111 | -148 | -8 |
| Net profit | -245 | -3.386 | -4.230 | -10.946 | -1.780 | -2 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 16.996 | 2.517 | 1.078 | 899 | 431 | 416 |
| Equity | 755 | -2.631 | 874 | -9.612 | 408 | 406 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15.117 | 5.148 | 204 | 10.511 | 23 | 10 |
| Total debt | 15.117 | 5.148 | 204 | 10.511 | 23 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kiloo Ventures A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Møller Jensen | Management | 0 companies |
| Svend Jørgen Jensen | Chairman | 0 companies |
| Kasper Holch Kragelund | Board of Directors | 0 companies |
| Peter Bager | Chairman | 0 companies |
| Simon Møller Eike | Board of Directors | 0 companies |