| Revenue | DKK -27K | -61% |
| EBITDA | DKK -146K | -28% |
| Net profit | DKK -132K | -34% |
| Total assets | DKK 1,3M | -2% |
| Equity | DKK 280K | -32% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -27 | -48 | -95 | -58 | -69 | -27 |
| Staff expenses | -0 | -0 | -0 | -202 | -45 | -118 |
| EBITDA | -27 | -48 | -95 | -260 | -114 | -146 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | -48 | -95 | -260 | -114 | -146 |
| Net financials | -3 | -7 | 541 | -6 | -12 | -24 |
| Profit before tax | -30 | -56 | 446 | -266 | -127 | -169 |
| Tax | -8 | -12 | 21 | -56 | -28 | -37 |
| Net profit | -22 | -43 | 426 | -210 | -99 | -132 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 768 | 597 | 897 | 1.111 | 1.332 | 1.309 |
| Equity | 38 | -5 | 721 | 511 | 412 | 280 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 624 | 509 | 63 | 543 | 890 | 1.029 |
| Total debt | 624 | 509 | 63 | 543 | 890 | 1.029 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2018 | — | — |
FR Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EmiCa Holding ApS | Company | 33.3% | 33.3% | 2021 |
J. BALSLØW HOLDING ApS | Company | 33.3% | 33.3% | 2021 |
FLEMMING RIBER INVEST ApS | Company | 20.0% | 20.0% | 2024 |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 15.0% | 15.0% | 2020 | |
| Individual | 15.0% | 15.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Moldow | Management | 0 companies |
| Flemming Riber | Chief Executive Officer | 0 companies |