| Revenue | DKK 2,2M | +68% |
| EBITDA | DKK 432K | +158% |
| Net profit | DKK -127K | +85% |
| Total assets | DKK 6,9M | -33% |
| Equity | DKK 12K | -91% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -4 | 524 | 2.205 | 1.858 | 1.326 | 2.221 |
| Staff expenses | -0 | -293 | -1.635 | -1.408 | -2.069 | -1.789 |
| EBITDA | -4 | 231 | 569 | 450 | -743 | 432 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -49 | -53 |
| EBIT | -4 | 231 | 569 | 450 | -792 | 379 |
| Net financials | 0 | -2 | -11 | -47 | -38 | -505 |
| Profit before tax | -4 | 228 | 558 | 404 | -831 | -127 |
| Tax | -0 | 50 | 125 | 92 | -0 | -0 |
| Net profit | -4 | 179 | 433 | 312 | -831 | -127 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 50 | 6.663 | 7.135 | 6.206 | 10.241 | 6.898 |
| Equity | 46 | 225 | 658 | 969 | 139 | 12 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3.750 |
| Short-term debt | 4 | 6.438 | 6.477 | 5.236 | 10.102 | 3.136 |
| Total debt | 4 | 6.438 | 6.477 | 5.236 | 10.102 | 6.886 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LT Founder | Founder | 2018 | — | — |
JR Founder | Founder | 2018 | — | — |
LE Management | Management | 2020 | — | — |
KA Management | Management | 2025 | — | — |
PC Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
REXEN HOLDING ApS | Company | 66.7% | 66.7% | 2025 |
| Individual | 15.0% | 15.0% | 2025 | |
| Individual | 66.7% | 66.7% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Thorstein Rexen | Founder | 0 companies |
| Jens Rom | Founder | 0 companies |
| Leif Erik Christensen | Management | 0 companies |
| Kristian Arnøje | Management | 0 companies |
| Per Clausen | Chief Executive Officer | 0 companies |