| Revenue | DKK 3,9M | -39% |
| EBITDA | DKK 70K | -96% |
| Net profit | DKK -1,3M | -1660% |
| Total assets | DKK 12,7M | +5% |
| Equity | DKK -2,3M | -126% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.189 | 8.707 | 10.648 | 6.365 | 3.868 |
| Staff expenses | -3.440 | -4.064 | -5.331 | -4.630 | -3.798 |
| EBITDA | 3.749 | 4.642 | 3.117 | 1.735 | 70 |
| Depreciation & amort. | -1.319 | -1.364 | -1.321 | -1.251 | -1.172 |
| EBIT | 2.431 | 3.278 | 1.796 | 484 | -1.102 |
| Net financials | -1.289 | -1.173 | -846 | -572 | -512 |
| Profit before tax | 1.142 | 2.106 | 950 | -87 | -1.613 |
| Tax | 254 | 466 | 696 | -16 | -354 |
| Net profit | 887 | 1.639 | 254 | -72 | -1.259 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 17.279 | 16.588 | 13.578 | 12.035 | 12.667 |
| Equity | -2.818 | -1.178 | -924 | -995 | -2.254 |
| Long-term debt | 4.581 | 3.191 | 2.128 | 1.312 | 961 |
| Short-term debt | 15.516 | 14.575 | 12.051 | 11.411 | 13.961 |
| Total debt | 20.096 | 17.766 | 14.179 | 12.723 | 14.921 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CW Management | Management | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2019 | |
| Board of Directors | 2018 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Christoffer Witt Qvist | Management | 0 companies |
| Peter Øjvind von der Recke | Chairman | 0 companies |
| Henrik Gutte Borgwardt | Board of Directors | 0 companies |
| Allan Wind Petersen | Board of Directors | 0 companies |