| Revenue | DKK -50K | -100% |
| EBITDA | DKK -50K | -161% |
| Net profit | DKK -2,6M | +85% |
| Total assets | DKK 13,1M | -54% |
| Equity | DKK -52,8M | -5% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -39 | -32 | -32.607 | -17.619 | -50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -39 | -32 | -32.607 | -19 | -50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -39 | -32 | -32.607 | -19 | -50 |
| Net financials | -1 | -2 | -2 | -17.895 | -2.568 |
| Profit before tax | -40 | -34 | -32.609 | -17.914 | -2.617 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -40 | -34 | -32.609 | -17.914 | -2.617 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.680 | 52.353 | 28.949 | 28.266 | 13.139 |
| Equity | 334 | 300 | -32.310 | -50.223 | -52.840 |
| Long-term debt | 0 | 240 | 269 | 0 | 0 |
| Short-term debt | 8.346 | 51.814 | 60.990 | 78.489 | 65.979 |
| Total debt | 8.346 | 52.054 | 61.259 | 78.489 | 65.979 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MS Management | Management | 2022 |
PJ Founder | Founder | 2018 |
| Former (3) | ||
EL Management | Management | 2019 – 2022 |
CM Management | Management | 2019 – 2019 |
AM Management | Management | 2018 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Deputy Chairman | 2022 | |
| Board of Directors | 2021 | |
| Former (8) | ||
| Chairman | 2018 – 2019 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2019 – 2019 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2019 – 2019 | |
| Chairman | 2018 – 2018 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Schlüter Friis | Management | 0 companies |
| Poul Jagd Mogensen | Founder | 0 companies |
| Eva Lunding Olsen | Management | 0 companies |
| Christian Michael Peter Hartmann | Management | 0 companies |
| Allan Mikkelsen | Management | 0 companies |
| Paul Erik Marzellino Weidemann | Chairman | 0 companies |
| Martin Vang Hansen | Chairman | 0 companies |
| Lars Gjørret | Board of Directors | 0 companies |
| Ulrik Agyeben Ahrendt-Jensen | Deputy Chairman | 0 companies |
| Per Lykke | Board of Directors | 0 companies |
| Jacob Bjørnsholm Madsen | Board of Directors | 0 companies |
| Michael Nyholm Callisen | Board of Directors | 0 companies |
| Michael Nielsen | Chairman | 0 companies |
| Poul Erik Christiansen | Chairman | 0 companies |
| Michael Brostrøm | Board of Directors | 0 companies |
| Flemming Sommer | Board of Directors | 0 companies |