| Revenue | DKK 565K | -39% |
| EBITDA | DKK 565K | -39% |
| Net profit | DKK 48K | -77% |
| Total assets | DKK 14M | -1% |
| Equity | DKK 5,1M | +1% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 74 | -7 | -17 | 337 | 592 | 931 | 565 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 74 | 48 | -17 | 337 | 592 | 931 | 565 |
| Depreciation & amort. | -27 | 27 | -0 | -113 | -150 | -150 | -150 |
| EBIT | 47 | 20 | -17 | 224 | 442 | 781 | 415 |
| Net financials | -43 | -42 | -43 | -523 | -392 | -512 | -351 |
| Profit before tax | 3 | -21 | -59 | -299 | 50 | 269 | 64 |
| Tax | 1 | -5 | -13 | -42 | 11 | 57 | 16 |
| Net profit | 2 | -17 | -46 | -257 | 38 | 212 | 48 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.927 | 1.938 | 1.923 | 13.959 | 14.128 | 14.153 | 14.035 |
| Equity | 62 | 45 | -1 | 4.803 | 4.842 | 5.054 | 5.102 |
| Long-term debt | 0 | 0 | 0 | 8.899 | 8.828 | 8.731 | 8.610 |
| Short-term debt | 1.865 | 1.893 | 1.924 | 257 | 458 | 369 | 323 |
| Total debt | 1.865 | 1.893 | 1.924 | 9.156 | 9.287 | 9.100 | 8.934 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
dinBOLI Ejendomme ApS | Company | 33.3% | 33.3% | 2022 |
BrusBoli ApS | Company | 33.3% | 33.3% | 2022 |
NK1 ApS | Company | 10.0% | 10.0% | 2022 |
Ejendomsselskabet Gl. Silkeborgvej 11A, Låsby ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Børsting Laursen | Management | 0 companies |
| Jørgen Baastrup | Board of Directors | 0 companies |
| Arne Nielsen | Board of Directors | 0 companies |
| Dorte Jenning Sørensen | Board of Directors | 0 companies |
| Brian Vestergaard Kamper | Board of Directors | 0 companies |
| Carsten Brandt Jensen | Chairman | 0 companies |