| Revenue | DKK -55K | +17% |
| EBITDA | DKK -55K | -17% |
| Net profit | DKK -240K | -121% |
| Total assets | DKK 19,7M | +6% |
| Equity | DKK 11,3M | -2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -44 | -46 | -39 | -47 | -55 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -44 | -46 | -39 | -47 | -55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -44 | -46 | -39 | -47 | -55 |
| Net financials | 886 | 2.514 | 2.964 | 1.222 | -185 |
| Profit before tax | 841 | 2.469 | 2.925 | 1.175 | -240 |
| Tax | -33 | -64 | -67 | 51 | -0 |
| Net profit | 875 | 2.533 | 2.992 | 1.124 | -240 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10.238 | 14.689 | 18.809 | 18.566 | 19.709 |
| Equity | 4.885 | 7.331 | 12.050 | 11.534 | 11.294 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.353 | 7.358 | 6.759 | 7.032 | 8.415 |
| Total debt | 5.353 | 7.358 | 6.759 | 7.032 | 8.415 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Unofficial title | Unofficial title | 2025 |
| Former (1) | ||
EI Management | Management | 2018 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2018 – 2025 | |
| Board of Directors | 2018 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Stefansson | Unofficial title | 0 companies |
| Erik Ingemann Jørgensen | Management | 0 companies |
| Jesper Werner Jensen | Chairman | 0 companies |
| Jan Frøling Elsner | Board of Directors | 0 companies |