| Revenue | DKK 16,2M | -19% |
| EBITDA | DKK 5,4M | -40% |
| Net profit | DKK -4,4M | -87% |
| Total assets | DKK 61,2M | -17% |
| Equity | DKK 35M | -11% |
| Employees | 13 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.008 | 22.715 | 19.838 | 19.615 | 18.672 | 19.925 | 16.230 |
| Staff expenses | -347 | -10.738 | -10.193 | -9.268 | -9.843 | -10.965 | -10.848 |
| EBITDA | 1.661 | 11.978 | 9.645 | 10.347 | 8.829 | 8.960 | 5.382 |
| Depreciation & amort. | -771 | -9.159 | -9.431 | -9.491 | -9.326 | -9.257 | -9.107 |
| EBIT | 890 | 2.819 | 214 | 856 | -496 | -297 | -3.724 |
| Net financials | -215 | -2.788 | -2.311 | -3.112 | -3.572 | -2.697 | -1.891 |
| Profit before tax | 674 | 30 | -2.097 | -2.255 | -4.069 | -2.994 | -5.615 |
| Tax | 151 | -115 | -458 | -494 | -893 | -656 | -1.235 |
| Net profit | 523 | 145 | -1.638 | -1.762 | -3.176 | -2.338 | -4.380 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 105.030 | 111.985 | 119.113 | 105.734 | 97.392 | 74.136 | 61.202 |
| Equity | 30.623 | 30.769 | 29.130 | 27.368 | 24.193 | 39.404 | 35.024 |
| Long-term debt | 53.881 | 42.365 | 60.815 | 49.023 | 40.072 | 13.542 | 4.902 |
| Short-term debt | 20.374 | 38.815 | 29.167 | 29.342 | 33.127 | 18.706 | 20.027 |
| Total debt | 74.256 | 81.180 | 89.983 | 78.365 | 73.199 | 32.248 | 24.928 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Management | Management | 2018 | — | — |
TR Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Day et Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Therese Niko Busch | Management | 0 companies |
| Tine Raahauge | Management | 0 companies |
| Peter Korsholm | Board of Directors | 0 companies |
| Christian Riis-Hansen | Chairman | 0 companies |
| Anders Schnettler Kristensen | Board of Directors | 0 companies |
| Morten Strømsted | Board of Directors | 0 companies |
| Jens Høgsted | Board of Directors | 0 companies |
| Charlotte Egelund | Board of Directors | 0 companies |