| Revenue | DKK 65,6M | +24% |
| EBITDA | DKK 13,2M | +8% |
| Net profit | DKK 10,1M | +2% |
| Total assets | DKK 24,4M | -6% |
| Equity | DKK 10,2M | -41% |
| Employees | 115 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 6.107 | 6.092 | 17.477 | 53.002 | 65.638 |
| Staff expenses | -4.262 | -3.554 | -11.559 | -40.804 | -52.056 |
| EBITDA | 1.845 | 2.538 | 5.918 | 12.198 | 13.206 |
| Depreciation & amort. | -14 | -37 | -72 | -58 | -77 |
| EBIT | 1.831 | 2.501 | 5.846 | 12.140 | 13.129 |
| Net financials | -36 | -15 | -83 | 633 | -142 |
| Profit before tax | 1.794 | 2.486 | 5.763 | 12.773 | 12.987 |
| Tax | 415 | 560 | 1.653 | 2.884 | 2.883 |
| Net profit | 1.379 | 1.926 | 4.110 | 9.889 | 10.104 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 2.739 | 5.913 | 11.298 | 26.027 | 24.416 |
| Equity | 1.380 | 3.306 | 7.417 | 17.305 | 10.209 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.358 | 2.607 | 3.882 | 8.722 | 14.207 |
| Total debt | 1.358 | 2.607 | 3.882 | 8.722 | 14.207 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CB Holding Odense ApS | Company | 20.0% | 20.0% | 2023 |
| Individual | 100.0% | 100.0% | 2018 | |
Vidar Holding ApS | Company | 100.0% | 100.0% | 2021 |
Carelink Gruppen A/S | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Wanda Balslev Seeberg | Management | 0 companies |
| Jens Heimburger | Chairman | 0 companies |
| Søren Snitgaard Dinesen | Board of Directors | 0 companies |
| Christian Thygesen | Board of Directors | 0 companies |
| Brian Rosenberg | Board of Directors | 0 companies |