| Revenue | DKK -33K | -6% |
| EBITDA | DKK -33K | +6% |
| Net profit | DKK 4,3M | -53% |
| Total assets | DKK 162M | +1% |
| Equity | DKK 158,7M | +2% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -12 | -120 | -87 | -33 | -103 | -35 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -120 | -87 | -33 | -103 | -35 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -120 | -87 | -33 | -103 | -35 | -33 |
| Net financials | 6.514 | 17.442 | 20.436 | 34.340 | 26.891 | 9.108 | 4.359 |
| Profit before tax | 6.501 | 17.322 | 20.350 | 34.307 | 26.788 | 9.073 | 4.326 |
| Tax | -167 | -346 | -168 | -72 | -36 | 19 | 35 |
| Net profit | 6.668 | 17.668 | 20.518 | 34.380 | 26.824 | 9.054 | 4.291 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 200.622 | 193.603 | 189.794 | 202.925 | 215.810 | 159.619 | 161.956 |
| Equity | 106.607 | 124.581 | 145.208 | 180.305 | 207.091 | 155.820 | 158.689 |
| Long-term debt | 75.000 | 45.453 | 12.479 | 200 | 200 | 200 | 0 |
| Short-term debt | 19.015 | 23.570 | 32.106 | 22.420 | 8.519 | 3.599 | 3.267 |
| Total debt | 94.015 | 69.022 | 44.586 | 22.620 | 8.719 | 3.799 | 3.267 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Erhvervsinvest IV K/S | Company | 90.0% | 90.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Marstrand | Management | 0 companies |
| Søren Fournaise Eriksen | Chairman | 0 companies |
| Carsten Bjerg | Chairman | 0 companies |
| Kasper Sandø Jensen | Board of Directors | 0 companies |
| Peter Bjørn Bertelsen | Board of Directors | 0 companies |
| Jan List Christensen | Board of Directors | 0 companies |
| Kristian la Cour | Chairman | 0 companies |