| Revenue | DKK 34,4M | +75% |
| EBITDA | DKK 30,3M | +84% |
| Net profit | DKK 23,4M | +83% |
| Total assets | DKK 39,3M | +62% |
| Equity | DKK 29,6M | +82% |
| Employees | 6 | — |
| Item | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.232 | 1.606 | 4.576 | 5.320 | 8.555 | 10.470 | 11.266 | 19.674 | 34.360 |
| Staff expenses | -1.131 | -757 | -1.688 | -1.893 | -2.182 | -2.200 | -2.571 | -3.234 | -4.063 |
| EBITDA | 101 | 850 | 2.887 | 3.427 | 6.372 | 8.270 | 8.696 | 16.439 | 30.297 |
| Depreciation & amort. | -0 | -12 | -50 | -106 | -98 | -63 | -0 | -0 | -0 |
| EBIT | 101 | 838 | 2.838 | 3.321 | 6.275 | 8.207 | 8.696 | 16.439 | 30.297 |
| Net financials | 1 | -18 | -20 | -92 | -205 | -237 | -212 | -8 | -294 |
| Profit before tax | 102 | 820 | 2.818 | 3.228 | 6.070 | 7.970 | 8.483 | 16.432 | 30.003 |
| Tax | 23 | 181 | 621 | 712 | 1.343 | 1.765 | 1.878 | 3.618 | 6.616 |
| Net profit | 79 | 639 | 2.196 | 2.517 | 4.727 | 6.205 | 6.605 | 12.814 | 23.387 |
| Item | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.004 | 2.912 | 4.998 | 6.776 | 7.608 | 12.901 | 15.818 | 24.235 | 39.287 |
| Equity | 467 | 1.389 | 2.946 | 3.267 | 5.477 | 7.330 | 9.435 | 16.249 | 29.636 |
| Long-term debt | 0 | 0 | 20 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 538 | 1.519 | 2.032 | 3.509 | 2.131 | 5.571 | 6.369 | 7.901 | 9.646 |
| Total debt | 538 | 1.519 | 2.052 | 3.509 | 2.131 | 5.571 | 6.369 | 7.901 | 9.646 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Management | Management | 2018 | — | — |
JL Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MS. LIND ApS | Company | 100.0% | 100.0% | 2022 |
Just White ApS | Company | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Bine Malund Lind | Management | 0 companies |
| Jette Ladegård White | Management | 0 companies |