| Revenue | DKK 1,5M | +27% |
| EBITDA | DKK 286K | +316% |
| Net profit | DKK -223K | +44% |
| Total assets | DKK 1,7M | -22% |
| Equity | DKK -2,7M | -9% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 280 | 608 | 1.693 | 2.072 | 1.181 | 1.499 |
| Staff expenses | -522 | -537 | -1.989 | -2.553 | -1.313 | -1.213 |
| EBITDA | -242 | 71 | -296 | -481 | -132 | 286 |
| Depreciation & amort. | -55 | -159 | -116 | -195 | -24 | -24 |
| EBIT | -297 | -88 | -412 | -676 | -157 | 261 |
| Net financials | -0 | -3 | -175 | -514 | -338 | -484 |
| Profit before tax | -297 | -91 | -587 | -1.190 | -495 | -223 |
| Tax | -52 | 52 | -0 | -0 | -96 | -0 |
| Net profit | -245 | -142 | -587 | -1.190 | -399 | -223 |
| Item | 2019 | 2020 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 954 | 2.592 | 2.632 | 2.361 | 2.170 | 1.686 |
| Equity | -195 | -338 | -924 | -2.114 | -2.513 | -2.736 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.149 | 2.930 | 3.557 | 4.475 | 4.683 | 4.422 |
| Total debt | 1.149 | 2.930 | 3.557 | 4.475 | 4.683 | 4.422 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AI Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MS Management | Management | 2024 | — | — |
AM Management | Management | 2018 | — | — |
KA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
Danpal Holding ApS | Company | 100.0% | 100.0% | 2023 |
I.A.M Holding ApS | Company | 100.0% | 100.0% | 2022 |
Mango Holding Fyn ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Abdulla Ibrahim Mansour | Chief Executive Officer | 0 companies |
| Mohammad Saad | Management | 0 companies |
| Abdulla Mansour | Management | 0 companies |
| Khaled Abdallah Mansour | Chief Executive Officer | 0 companies |