| Revenue | — | — |
| EBITDA | DKK -20K | -7% |
| Net profit | DKK -4,2M | +71% |
| Total assets | DKK 28,8M | -13% |
| Equity | DKK 28,7M | -13% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -75 | -17 | -16 | -18 | -30 | -19 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -75 | -17 | -16 | -18 | -30 | -19 | -20 |
| Net financials | -2.158 | 3.166 | -16 | -11.708 | -13.109 | -14.736 | -4.230 |
| Profit before tax | -2.233 | 3.148 | -32 | -11.725 | -13.139 | -14.755 | -4.251 |
| Tax | -17 | -4 | -4 | -5 | -6 | -4 | -4 |
| Net profit | -2.217 | 3.153 | -27 | -11.720 | -13.133 | -14.751 | -4.246 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 68.684 | 76.380 | 78.531 | 63.961 | 47.766 | 33.015 | 28.769 |
| Equity | 67.570 | 70.723 | 70.696 | 60.668 | 47.747 | 32.996 | 28.750 |
| Long-term debt | 1.098 | 4.542 | 3.277 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 1.115 | 4.558 | 3.293 | 19 | 19 | 20 |
| Total debt | 1.114 | 5.657 | 7.835 | 3.293 | 19 | 19 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2021 | — | — |
KS Management | Management | 2018 | — | — |
SH Management | Management | 2025 | — | — |
NG Management | Management | 2018 | — | — |
JJ Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Maj Invest Equity 5 K/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kristoffer Møller Pedersen | Management | 0 companies |
| Kasper Skovgaard Kristensen | Management | 0 companies |
| Søren Holm Tøth | Management | 0 companies |
| Niels Garde Toft | Management | 0 companies |
| Joachim Jandoria Gundelach | Management | 0 companies |