| Revenue | — | — |
| EBITDA | DKK -66K | +0% |
| Net profit | DKK -5M | +72% |
| Total assets | DKK 91,1M | -14% |
| Equity | DKK 33,8M | -13% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -44 | -47 | -70 | -109 | -66 | -66 | -66 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -44 | -47 | -70 | -109 | -66 | -66 | -66 |
| Net financials | -3.106 | 3.895 | -182 | -15.880 | -16.844 | -19.286 | -6.326 |
| Profit before tax | -3.150 | 3.848 | -252 | -15.989 | -16.910 | -19.352 | -6.392 |
| Tax | -390 | -580 | -383 | -375 | -1.193 | -1.487 | -1.370 |
| Net profit | -2.759 | 4.428 | 131 | -15.614 | -15.717 | -17.866 | -5.022 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 179.901 | 182.794 | 153.296 | 136.576 | 121.228 | 105.568 | 91.113 |
| Equity | 88.426 | 92.854 | 92.985 | 71.565 | 56.699 | 38.834 | 33.811 |
| Long-term debt | 89.900 | 77.400 | 60.256 | 58.884 | 56.295 | 5.415 | 31.203 |
| Short-term debt | 1.575 | 12.540 | 50 | 6.127 | 8.234 | 61.319 | 26.098 |
| Total debt | 91.475 | 89.940 | 60.306 | 65.011 | 64.529 | 66.734 | 57.301 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2021 | — | — |
KS Management | Management | 2018 | — | — |
SH Management | Management | 2025 | — | — |
NG Management | Management | 2018 | — | — |
JJ Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MIE5 Holding 7 ApS | Company | 66.7% | 66.7% | 2018 |
B. C. M. HOLDING, VEJLE ApS | Company | 10.0% | 10.0% | 2018 |
BLUECAP INVEST ApS | Company | 5.0% | 5.0% | 2018 |
JBBJ ApS | Company | 5.0% | 5.0% | 2021 |
RoM Invest ApS | Company | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kristoffer Møller Pedersen | Management | 0 companies |
| Kasper Skovgaard Kristensen | Management | 0 companies |
| Søren Holm Tøth | Management | 0 companies |
| Niels Garde Toft | Management | 0 companies |
| Joachim Jandoria Gundelach | Management | 0 companies |