| Revenue | DKK 181K | +57% |
| EBITDA | DKK 181K | +57% |
| Net profit | DKK 16K | -80% |
| Total assets | DKK 3,8M | +0% |
| Equity | DKK 385K | +4% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -41 | -27 | 0 | 1.295 | 107 | 115 | 181 |
| Staff expenses | -0 | -0 | -150 | -0 | -0 | -0 | -0 |
| EBITDA | -41 | -27 | -275 | 1.217 | 107 | 115 | 181 |
| Depreciation & amort. | -13 | -19 | -21 | -0 | -0 | -0 | -0 |
| EBIT | -54 | -46 | -295 | 1.217 | 107 | 115 | 181 |
| Net financials | -89 | -53 | -184 | -112 | -175 | -13 | -160 |
| Profit before tax | -143 | -98 | -480 | 1.105 | -67 | 102 | 21 |
| Tax | -26 | -17 | -107 | 240 | -12 | 22 | 5 |
| Net profit | -117 | -81 | -373 | 865 | -55 | 80 | 16 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.349 | 3.729 | 11.280 | 7.068 | 3.849 | 3.837 | 3.837 |
| Equity | -67 | -148 | -521 | 344 | 289 | 369 | 385 |
| Long-term debt | 0 | 0 | 0 | 175 | 175 | 175 | 175 |
| Short-term debt | 3.416 | 3.878 | 11.801 | 6.548 | 3.385 | 3.293 | 3.277 |
| Total debt | 3.416 | 3.878 | 11.801 | 6.724 | 3.560 | 3.468 | 3.452 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Claus Hermann Jørgensen Holding ApS | Company | 33.3% | 33.3% | 2025 |
Peter Teusch Holding ApS | Company | 33.3% | 33.3% | 2025 |
AGERVÆNGET HOLDING ApS | Company | 33.3% | 33.3% | 2018 |
HELVETIA HOLDING ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Christian Teusch | Management | 0 companies |
| Reno di Stefano | Chairman | 0 companies |